| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1500 Wingwood Ln, Vista, CA 92083 |
| Property Type | Single Family |
| Price | $849,990 |
| Price Change | -$29,820 |
| Tax Assessed Value | $507,680 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,959.0 |
| Lot Area | 1992.0 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.6% |
| Monthly Rent | $4,096 |
| Net Operating Income | $3,502 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,647 |
| Gross Rent Multiplier | 17.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,320 |
| Tax | $829 |
| HOA Fees | $339 |
| Insurance | $255 |
| Total Payment | $5,743 |