| Property Detail Name | Property Detail Value |
|---|---|
| Address | 18245 Paseo Victoria, Rancho Santa Fe, CA 92091 |
| Property Type | Single Family |
| Price | $8,750,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,095,562 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 8,161.0 |
| Lot Area | 3.21 |
| Lot Area Unit | ACRES |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.3% |
| Monthly Rent | $17,478 |
| Net Operating Income | $14,852 |
| Cap Rate | 2.0% |
| Monthly Cash Flow | -$38,385 |
| Gross Rent Multiplier | 41.7 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $44,706 |
| Tax | $8,531 |
| HOA Fees | $1 |
| Insurance | $2,625 |
| Total Payment | $55,863 |