| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3565 Starboard Cir, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $1,114,000 |
| Price Change | -$7,000 |
| Tax Assessed Value | $271,259 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,154.0 |
| Lot Area | 7168.0 |
| Lot Area Unit | SQFT |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.6% |
| Monthly Rent | $5,100 |
| Net Operating Income | $4,766 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,976 |
| Gross Rent Multiplier | 18.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,656 |
| Tax | $1,086 |
| HOA Fees | $0 |
| Insurance | $334 |
| Total Payment | $7,076 |