| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1265 Highbluff Ave, San Marcos, CA 92078 |
| Property Type | Condo |
| Price | $699,000 |
| Price Change | $0 |
| Tax Assessed Value | $427,803 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,111.0 |
| Lot Area | 15.5767 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.1% |
| Monthly Rent | $2,971 |
| Net Operating Income | $2,356 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$1,875 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,549 |
| Tax | $682 |
| HOA Fees | $405 |
| Insurance | $210 |
| Total Payment | $4,846 |