| Property Detail Name | Property Detail Value |
|---|---|
| Address | 205 E California Ave, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $649,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 828.0 |
| Lot Area | 3954.0 |
| Lot Area Unit | SQFT |
| Year Built | 1947 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.6% |
| Monthly Rent | $2,202 |
| Net Operating Income | $2,007 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$1,904 |
| Gross Rent Multiplier | 24.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,278 |
| Tax | $633 |
| HOA Fees | $0 |
| Insurance | $195 |
| Total Payment | $4,106 |