| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1914 Park Dale Ln, Encinitas, CA 92024 |
| Property Type | Condo |
| Price | $1,050,000 |
| Price Change | $0 |
| Tax Assessed Value | $752,857 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,459.0 |
| Lot Area | 3.546 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.3% |
| Monthly Rent | $4,264 |
| Net Operating Income | $3,680 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$2,675 |
| Gross Rent Multiplier | 20.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,331 |
| Tax | $1,024 |
| HOA Fees | $269 |
| Insurance | $315 |
| Total Payment | $6,939 |