| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1724 N Willowspring Dr, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $1,295,000 |
| Price Change | $0 |
| Tax Assessed Value | $885,848 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,658.0 |
| Lot Area | 3242.0 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.1% |
| Monthly Rent | $4,827 |
| Net Operating Income | $4,396 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$3,484 |
| Gross Rent Multiplier | 22.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,617 |
| Tax | $1,263 |
| HOA Fees | $42 |
| Insurance | $389 |
| Total Payment | $8,311 |