| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1632 Maritime Dr, Carlsbad, CA 92011 |
| Property Type | Single Family |
| Price | $1,999,999 |
| Price Change | -$149,001 |
| Tax Assessed Value | $926,709 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,888.0 |
| Lot Area | 9331.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.2% |
| Monthly Rent | $6,573 |
| Net Operating Income | $5,763 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$6,406 |
| Gross Rent Multiplier | 25.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $10,219 |
| Tax | $1,950 |
| HOA Fees | $210 |
| Insurance | $600 |
| Total Payment | $12,979 |