| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2380 Jefferson St, Carlsbad, CA 92008 |
| Property Type | Single Family |
| Price | $2,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,485,690 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,683.0 |
| Lot Area | 0.26 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.1% |
| Monthly Rent | $7,780 |
| Net Operating Income | $7,120 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$6,265 |
| Gross Rent Multiplier | 23.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $11,240 |
| Tax | $2,145 |
| HOA Fees | $0 |
| Insurance | $660 |
| Total Payment | $14,045 |