| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1757 Village Run N, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $1,598,000 |
| Price Change | $0 |
| Tax Assessed Value | $655,992 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,831.0 |
| Lot Area | 6900.0 |
| Lot Area Unit | SQFT |
| Year Built | 1976 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.4% |
| Monthly Rent | $5,324 |
| Net Operating Income | $4,816 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$4,907 |
| Gross Rent Multiplier | 25.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,165 |
| Tax | $1,558 |
| HOA Fees | $29 |
| Insurance | $479 |
| Total Payment | $10,231 |