| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3655 Vista Campana N UNIT 6, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $537,000 |
| Price Change | -$12,000 |
| Tax Assessed Value | $244,212 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,498.0 |
| Lot Area | 2000.0 |
| Lot Area Unit | SQFT |
| Year Built | 1969 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.3% |
| Monthly Rent | $3,068 |
| Net Operating Income | $2,272 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$1,013 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,761 |
| Tax | $524 |
| HOA Fees | $635 |
| Insurance | $161 |
| Total Payment | $4,081 |