| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1110 Ballata Ct, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $975,000 |
| Price Change | $0 |
| Tax Assessed Value | $247,333 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,886.0 |
| Lot Area | 0.29848484848484846 |
| Lot Area Unit | ACRES |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.8% |
| Monthly Rent | $4,050 |
| Net Operating Income | $3,497 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$2,405 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,951 |
| Tax | $951 |
| HOA Fees | $260 |
| Insurance | $293 |
| Total Payment | $6,455 |