Property Detail Name | Property Detail Value |
---|---|
Address | 609 Sweet Pea Pl, Encinitas, CA 92024 |
Property Type | Townhouse |
Price | $1,295,000 |
Price Change | $0 |
Tax Assessed Value | $819,138 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 3.0 |
Living Area | 1,268.0 |
Lot Area | 0.8736225895316805 |
Lot Area Unit | ACRES |
Year Built | 2000 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -14.6% |
Monthly Rent | $5,369 |
Net Operating Income | $4,721 |
Cap Rate | 4.4% |
Monthly Cash Flow | -$3,159 |
Gross Rent Multiplier | 20.1 |
Debt Service Coverage Ratio | 0.7 |
Principal and Interest | $6,617 |
Tax | $1,263 |
HOA Fees | $259 |
Insurance | $389 |
Total Payment | $8,528 |