Property Detail Name | Property Detail Value |
---|---|
Address | 824 Pohl Pl, Vista, CA 92083 |
Property Type | Single Family |
Price | $925,000 |
Price Change | $0 |
Tax Assessed Value | $641,733 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 3.0 |
Living Area | 2,189.0 |
Lot Area | 0 |
Lot Area Unit | |
Year Built | 2001 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -11.4% |
Monthly Rent | $4,167 |
Net Operating Income | $3,812 |
Cap Rate | 4.9% |
Monthly Cash Flow | -$1,762 |
Gross Rent Multiplier | 18.5 |
Debt Service Coverage Ratio | 0.8 |
Principal and Interest | $4,672 |
Tax | $902 |
HOA Fees | $77 |
Insurance | $278 |
Total Payment | $5,929 |