| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3326 Fosca St, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $3,000,000 |
| Price Change | $0 |
| Tax Assessed Value | $717,939 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 4,120.0 |
| Lot Area | 0.2817263544536272 |
| Lot Area Unit | ACRES |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.4% |
| Monthly Rent | $7,433 |
| Net Operating Income | $6,533 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$11,720 |
| Gross Rent Multiplier | 33.6 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $15,328 |
| Tax | $2,925 |
| HOA Fees | $0 |
| Insurance | $900 |
| Total Payment | $19,153 |