| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7911 Terraza Disoma, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $1,429,000 |
| Price Change | $0 |
| Tax Assessed Value | $292,685 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,692.0 |
| Lot Area | 10433.0 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.7% |
| Monthly Rent | $4,910 |
| Net Operating Income | $4,481 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$4,213 |
| Gross Rent Multiplier | 24.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,301 |
| Tax | $1,393 |
| HOA Fees | $0 |
| Insurance | $429 |
| Total Payment | $9,123 |