| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5305 La Granada, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $4,250,000 |
| Price Change | -$145,000 |
| Tax Assessed Value | $1,433,675 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 4,918.0 |
| Lot Area | 2.9 |
| Lot Area Unit | ACRES |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -28.0% |
| Monthly Rent | $7,334 |
| Net Operating Income | $6,030 |
| Cap Rate | 1.7% |
| Monthly Cash Flow | -$19,828 |
| Gross Rent Multiplier | 48.3 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $21,714 |
| Tax | $4,144 |
| HOA Fees | $29 |
| Insurance | $1,275 |
| Total Payment | $27,162 |