| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4051 Aidan Cir, Carlsbad, CA 92008 |
| Property Type | Townhouse |
| Price | $1,199,900 |
| Price Change | $0 |
| Tax Assessed Value | $582,120 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,842.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.2% |
| Monthly Rent | $4,922 |
| Net Operating Income | $4,228 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$3,035 |
| Gross Rent Multiplier | 20.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,093 |
| Tax | $1,170 |
| HOA Fees | $334 |
| Insurance | $360 |
| Total Payment | $7,957 |