| Property Detail Name | Property Detail Value |
|---|---|
| Address | 502 Calle Montecito UNIT 13, Oceanside, CA 92057 |
| Property Type | Condo |
| Price | $399,000 |
| Price Change | -$40,000 |
| Tax Assessed Value | $340,210 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 856.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.9% |
| Monthly Rent | $2,703 |
| Net Operating Income | $2,045 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$395 |
| Gross Rent Multiplier | 12.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,051 |
| Tax | $389 |
| HOA Fees | $538 |
| Insurance | $120 |
| Total Payment | $3,098 |