| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2348 La Costa Ave UNIT 415, Carlsbad, CA 92009 |
| Property Type | Condo |
| Price | $689,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $418,155 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,219.0 |
| Lot Area | 1.1932 |
| Lot Area Unit | ACRES |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.6% |
| Monthly Rent | $3,481 |
| Net Operating Income | $2,612 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,558 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,498 |
| Tax | $672 |
| HOA Fees | $662 |
| Insurance | $207 |
| Total Payment | $5,039 |