| Property Detail Name | Property Detail Value |
|---|---|
| Address | 249 Holiday Way, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $595,000 |
| Price Change | $0 |
| Tax Assessed Value | $158,341 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 820.0 |
| Lot Area | 3500.0 |
| Lot Area Unit | SQFT |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.0% |
| Monthly Rent | $2,579 |
| Net Operating Income | $2,400 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,186 |
| Gross Rent Multiplier | 19.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,006 |
| Tax | $580 |
| HOA Fees | $0 |
| Insurance | $179 |
| Total Payment | $3,765 |