| Property Detail Name | Property Detail Value |
|---|---|
| Address | 729 Point Reyes, Oceanside, CA 92058 |
| Property Type | Single Family |
| Price | $1,170,000 |
| Price Change | $0 |
| Tax Assessed Value | $645,246 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,200.0 |
| Lot Area | 9177.0 |
| Lot Area Unit | SQFT |
| Year Built | 1981 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.6% |
| Monthly Rent | $4,269 |
| Net Operating Income | $3,818 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$3,233 |
| Gross Rent Multiplier | 22.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,910 |
| Tax | $1,141 |
| HOA Fees | $100 |
| Insurance | $351 |
| Total Payment | $7,502 |