| Property Detail Name | Property Detail Value |
|---|---|
| Address | 743 Kirkwall Dr, San Marcos, CA 92069 |
| Property Type | Single Family |
| Price | $999,999 |
| Price Change | -$25,000 |
| Tax Assessed Value | $381,732 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,382.0 |
| Lot Area | 5639.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.3% |
| Monthly Rent | $4,285 |
| Net Operating Income | $3,805 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,221 |
| Gross Rent Multiplier | 19.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,051 |
| Tax | $975 |
| HOA Fees | $180 |
| Insurance | $300 |
| Total Payment | $6,506 |