Real Estate

638 Via Bogota, Vista, CA 92081

Property Details for 638 Via Bogota, Vista, CA 92081

Property Detail Name Property Detail Value
Address 638 Via Bogota, Vista, CA 92081
Property Type Manufactured
Price $577,000
Price Change $0
Tax Assessed Value $283,698
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 3.0
Bathrooms 2.0
Living Area 1,622.0
Lot Area 3603.0
Lot Area Unit SQFT
Year Built 1990

Financial Summary for 638 Via Bogota, Vista, CA 92081

Financial Metric Name Financial Metric Value
Cash on Cash Return -4.9%
Monthly Rent $3,289
Net Operating Income $3,018
Cap Rate 6.3%
Monthly Cash Flow -$475
Gross Rent Multiplier 14.6
Debt Service Coverage Ratio 1.0
Principal and Interest $2,930
Tax $563
HOA Fees $98
Insurance $173
Total Payment $3,764