Property Detail Name | Property Detail Value |
---|---|
Address | 638 Via Bogota, Vista, CA 92081 |
Property Type | Manufactured |
Price | $577,000 |
Price Change | $0 |
Tax Assessed Value | $283,698 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 2.0 |
Living Area | 1,622.0 |
Lot Area | 3603.0 |
Lot Area Unit | SQFT |
Year Built | 1990 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -4.9% |
Monthly Rent | $3,289 |
Net Operating Income | $3,018 |
Cap Rate | 6.3% |
Monthly Cash Flow | -$475 |
Gross Rent Multiplier | 14.6 |
Debt Service Coverage Ratio | 1.0 |
Principal and Interest | $2,930 |
Tax | $563 |
HOA Fees | $98 |
Insurance | $173 |
Total Payment | $3,764 |