Property Detail Name | Property Detail Value |
---|---|
Address | 1520 Via Risa, San Marcos, CA 92078 |
Property Type | Condo |
Price | $799,000 |
Price Change | -$40,000 |
Tax Assessed Value | $765,000 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 2.0 |
Living Area | 1,204.0 |
Lot Area | 0 |
Lot Area Unit | |
Year Built | 1989 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -12.6% |
Monthly Rent | $3,913 |
Net Operating Income | $3,138 |
Cap Rate | 4.7% |
Monthly Cash Flow | -$1,677 |
Gross Rent Multiplier | 17.0 |
Debt Service Coverage Ratio | 0.8 |
Principal and Interest | $4,036 |
Tax | $779 |
HOA Fees | $535 |
Insurance | $240 |
Total Payment | $5,590 |