| Property Detail Name | Property Detail Value |
|---|---|
| Address | 647 Via Costa Rica, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $615,000 |
| Price Change | $0 |
| Tax Assessed Value | $301,882 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,716.0 |
| Lot Area | 3889.0 |
| Lot Area Unit | SQFT |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.8% |
| Monthly Rent | $3,803 |
| Net Operating Income | $3,520 |
| Cap Rate | 6.9% |
| Monthly Cash Flow | -$187 |
| Gross Rent Multiplier | 13.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,107 |
| Tax | $600 |
| HOA Fees | $98 |
| Insurance | $185 |
| Total Payment | $3,990 |