| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7102 Via Mariposa Norte, Bonsall, CA 92003 |
| Property Type | Single Family |
| Price | $1,688,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,243,450 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,512.0 |
| Lot Area | 2.42 |
| Lot Area Unit | ACRES |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.2% |
| Monthly Rent | $6,156 |
| Net Operating Income | $5,420 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$4,850 |
| Gross Rent Multiplier | 22.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,624 |
| Tax | $1,646 |
| HOA Fees | $230 |
| Insurance | $506 |
| Total Payment | $11,006 |