| Property Detail Name | Property Detail Value |
|---|---|
| Address | 730 Silver Dr, Vista, CA 92083 |
| Property Type | Townhouse |
| Price | $620,000 |
| Price Change | $0 |
| Tax Assessed Value | $309,462 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,365.0 |
| Lot Area | 3.98 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.7% |
| Monthly Rent | $3,650 |
| Net Operating Income | $3,064 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$688 |
| Gross Rent Multiplier | 14.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,148 |
| Tax | $604 |
| HOA Fees | $400 |
| Insurance | $186 |
| Total Payment | $4,338 |