| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3466 Thunder Dr, Oceanside, CA 92056 |
| Property Type | Condo |
| Price | $545,000 |
| Price Change | $0 |
| Tax Assessed Value | $464,099 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,280.0 |
| Lot Area | 7729.0 |
| Lot Area Unit | SQFT |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.8% |
| Monthly Rent | $2,733 |
| Net Operating Income | $2,169 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,164 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,802 |
| Tax | $531 |
| HOA Fees | $400 |
| Insurance | $164 |
| Total Payment | $3,897 |