| Property Detail Name | Property Detail Value |
|---|---|
| Address | 940 Hydra Ct, San Marcos, CA 92069 |
| Property Type | Single Family |
| Price | $1,325,000 |
| Price Change | $0 |
| Tax Assessed Value | $858,507 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,908.0 |
| Lot Area | 8161.0 |
| Lot Area Unit | SQFT |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.5% |
| Monthly Rent | $5,623 |
| Net Operating Income | $5,134 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,984 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $6,826 |
| Tax | $1,292 |
| HOA Fees | $91 |
| Insurance | $398 |
| Total Payment | $8,607 |