| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6722 Calle Ponte Bella, Rancho Santa Fe, CA 92091 |
| Property Type | Single Family |
| Price | $13,499,000 |
| Price Change | $0 |
| Tax Assessed Value | $12,575,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 9,609.0 |
| Lot Area | 0.96 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.5% |
| Monthly Rent | $45,260 |
| Net Operating Income | $40,580 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$41,552 |
| Gross Rent Multiplier | 24.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $68,970 |
| Tax | $13,162 |
| HOA Fees | $630 |
| Insurance | $4,050 |
| Total Payment | $86,812 |