| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2700 Argonauta St, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $4,250,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,371,603 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 7.0 |
| Living Area | 5,437.0 |
| Lot Area | 0.7299816345270891 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.8% |
| Monthly Rent | $14,540 |
| Net Operating Income | $13,265 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$12,593 |
| Gross Rent Multiplier | 24.4 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $21,714 |
| Tax | $4,144 |
| HOA Fees | $0 |
| Insurance | $1,275 |
| Total Payment | $27,133 |