| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3839 Vista Campana S UNIT 49, Oceanside, CA 92057 |
| Property Type | Condo |
| Price | $399,900 |
| Price Change | $0 |
| Tax Assessed Value | $288,030 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 994.0 |
| Lot Area | 1855.0 |
| Lot Area Unit | SQFT |
| Year Built | 1970 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.0% |
| Monthly Rent | $2,438 |
| Net Operating Income | $1,714 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$736 |
| Gross Rent Multiplier | 13.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,060 |
| Tax | $390 |
| HOA Fees | $604 |
| Insurance | $120 |
| Total Payment | $3,174 |