| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2831 Andover Ave, Carlsbad, CA 92010 |
| Property Type | Condo |
| Price | $749,998 |
| Price Change | -$2 |
| Tax Assessed Value | $498,765 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,362.0 |
| Lot Area | 4.1378 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.9% |
| Monthly Rent | $3,274 |
| Net Operating Income | $2,674 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,865 |
| Gross Rent Multiplier | 19.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,808 |
| Tax | $731 |
| HOA Fees | $375 |
| Insurance | $225 |
| Total Payment | $5,139 |