| Property Detail Name | Property Detail Value |
|---|---|
| Address | 361 Flores De Oro, Rancho Santa Fe, CA 92067 |
| Property Type | Single Family |
| Price | $5,995,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,570,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 5,248.0 |
| Lot Area | 4.17 |
| Lot Area Unit | ACRES |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -27.2% |
| Monthly Rent | $12,031 |
| Net Operating Income | $9,300 |
| Cap Rate | 1.9% |
| Monthly Cash Flow | -$27,175 |
| Gross Rent Multiplier | 41.5 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $30,630 |
| Tax | $5,845 |
| HOA Fees | $932 |
| Insurance | $1,799 |
| Total Payment | $39,206 |