| Property Detail Name | Property Detail Value |
|---|---|
| Address | 224 Neptune Ave, Encinitas, CA 92024 |
| Property Type | Condo |
| Price | $2,950,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,810,915 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 1,496.0 |
| Lot Area | 6478.0 |
| Lot Area Unit | SQFT |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.8% |
| Monthly Rent | $5,671 |
| Net Operating Income | $4,786 |
| Cap Rate | 1.9% |
| Monthly Cash Flow | -$13,162 |
| Gross Rent Multiplier | 43.3 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $15,072 |
| Tax | $2,876 |
| HOA Fees | $0 |
| Insurance | $885 |
| Total Payment | $18,833 |