| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3431 Seabreeze Walk, Oceanside, CA 92056 |
| Property Type | Condo |
| Price | $479,000 |
| Price Change | $0 |
| Tax Assessed Value | $139,409 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 807.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.5% |
| Monthly Rent | $2,352 |
| Net Operating Income | $1,858 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,077 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,468 |
| Tax | $467 |
| HOA Fees | $350 |
| Insurance | $144 |
| Total Payment | $3,429 |