| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6164 Colt Pl #102, Carlsbad, CA 92009 |
| Property Type | Condo |
| Price | $1,199,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,168,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,731.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.3% |
| Monthly Rent | $4,808 |
| Net Operating Income | $4,015 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$3,248 |
| Gross Rent Multiplier | 20.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,094 |
| Tax | $1,169 |
| HOA Fees | $433 |
| Insurance | $360 |
| Total Payment | $8,056 |