Real Estate

2405 Old Colony Rd, Vista, CA 92084

Property Details for 2405 Old Colony Rd, Vista, CA 92084

Property Detail Name Property Detail Value
Address 2405 Old Colony Rd, Vista, CA 92084
Property Type Single Family
Price $1,850,000
Price Change $0
Tax Assessed Value $421,894
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 6.0
Bathrooms 6.0
Living Area 5,200.0
Lot Area 1.18
Lot Area Unit ACRES
Year Built 1965

Financial Summary for 2405 Old Colony Rd, Vista, CA 92084

Financial Metric Name Financial Metric Value
Cash on Cash Return -18.4%
Monthly Rent $6,140
Net Operating Income $5,585
Cap Rate 3.6%
Monthly Cash Flow -$5,671
Gross Rent Multiplier 25.1
Debt Service Coverage Ratio 0.6
Principal and Interest $9,452
Tax $1,804
HOA Fees $0
Insurance $555
Total Payment $11,811