Property Detail Name | Property Detail Value |
---|---|
Address | 2405 Old Colony Rd, Vista, CA 92084 |
Property Type | Single Family |
Price | $1,850,000 |
Price Change | $0 |
Tax Assessed Value | $421,894 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 6.0 |
Bathrooms | 6.0 |
Living Area | 5,200.0 |
Lot Area | 1.18 |
Lot Area Unit | ACRES |
Year Built | 1965 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -18.4% |
Monthly Rent | $6,140 |
Net Operating Income | $5,585 |
Cap Rate | 3.6% |
Monthly Cash Flow | -$5,671 |
Gross Rent Multiplier | 25.1 |
Debt Service Coverage Ratio | 0.6 |
Principal and Interest | $9,452 |
Tax | $1,804 |
HOA Fees | $0 |
Insurance | $555 |
Total Payment | $11,811 |