| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1855 Rubenstein Dr, Cardiff, CA 92007 |
| Property Type | Single Family |
| Price | $2,150,000 |
| Price Change | -$145,000 |
| Tax Assessed Value | $1,182,022 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,283.0 |
| Lot Area | 3600.0 |
| Lot Area Unit | SQFT |
| Year Built | 1960 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.4% |
| Monthly Rent | $5,351 |
| Net Operating Income | $4,706 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$8,375 |
| Gross Rent Multiplier | 33.5 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $10,985 |
| Tax | $2,096 |
| HOA Fees | $0 |
| Insurance | $645 |
| Total Payment | $13,726 |