| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3709 Jetty Point, Carlsbad, CA 92010 |
| Property Type | Townhouse |
| Price | $929,000 |
| Price Change | $0 |
| Tax Assessed Value | $507,761 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,390.0 |
| Lot Area | 1.8417 |
| Lot Area Unit | ACRES |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.8% |
| Monthly Rent | $4,286 |
| Net Operating Income | $3,647 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,976 |
| Gross Rent Multiplier | 18.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,717 |
| Tax | $906 |
| HOA Fees | $360 |
| Insurance | $279 |
| Total Payment | $6,262 |