| Property Detail Name | Property Detail Value |
|---|---|
| Address | 402 Bardwood Ln, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $289,000 |
| Price Change | -$10,900 |
| Tax Assessed Value | $127,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,154.0 |
| Lot Area | 6783.75 |
| Lot Area Unit | SQFT |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.6% |
| Monthly Rent | $1,727 |
| Net Operating Income | $1,643 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | $124 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,377 |
| Tax | $142 |
| HOA Fees | $0 |
| Insurance | $84 |
| Total Payment | $1,603 |