| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1114 Tait St APT H, Oceanside, CA 92054 |
| Property Type | Condo |
| Price | $990,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 921.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.8% |
| Monthly Rent | $4,015 |
| Net Operating Income | $3,353 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$2,613 |
| Gross Rent Multiplier | 20.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,001 |
| Tax | $965 |
| HOA Fees | $365 |
| Insurance | $297 |
| Total Payment | $6,628 |