| Property Detail Name | Property Detail Value |
|---|---|
| Address | 893 Salem St, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,799,500 |
| Price Change | $0 |
| Tax Assessed Value | $1,630,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 3,361.0 |
| Lot Area | 0.8299816345270891 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.9% |
| Monthly Rent | $5,510 |
| Net Operating Income | $4,970 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$5,979 |
| Gross Rent Multiplier | 27.2 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $9,194 |
| Tax | $1,755 |
| HOA Fees | $0 |
| Insurance | $540 |
| Total Payment | $11,489 |