| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4032 Garfield St, Carlsbad, CA 92008 |
| Property Type | Condo |
| Price | $1,359,000 |
| Price Change | -$40,000 |
| Tax Assessed Value | $1,114,267 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,514.0 |
| Lot Area | 0.5573921028466483 |
| Lot Area Unit | ACRES |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.7% |
| Monthly Rent | $5,636 |
| Net Operating Income | $4,478 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$3,790 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,943 |
| Tax | $1,325 |
| HOA Fees | $750 |
| Insurance | $408 |
| Total Payment | $9,426 |