| Property Detail Name | Property Detail Value |
|---|---|
| Address | 18524 Corte Fresco, Rancho Santa Fe, CA 92091 |
| Property Type | Single Family |
| Price | $3,395,000 |
| Price Change | -$105,000 |
| Tax Assessed Value | $2,052,371 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,332.0 |
| Lot Area | 0.2671258034894399 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.1% |
| Monthly Rent | $10,286 |
| Net Operating Income | $8,162 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$12,494 |
| Gross Rent Multiplier | 27.5 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $17,346 |
| Tax | $3,310 |
| HOA Fees | $1,105 |
| Insurance | $1,019 |
| Total Payment | $22,780 |