| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2350 Newport Ave, Cardiff, CA 92007 |
| Property Type | Single Family |
| Price | $6,495,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,845,835 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,200.0 |
| Lot Area | 6000.0 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.0% |
| Monthly Rent | $19,836 |
| Net Operating Income | $17,887 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$21,631 |
| Gross Rent Multiplier | 27.3 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $33,185 |
| Tax | $6,333 |
| HOA Fees | $0 |
| Insurance | $1,949 |
| Total Payment | $41,467 |