| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5006 Medalist Ct, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $1,650,000 |
| Price Change | -$45,000 |
| Tax Assessed Value | $1,067,144 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 4,270.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.0% |
| Monthly Rent | $5,727 |
| Net Operating Income | $5,082 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$4,957 |
| Gross Rent Multiplier | 24.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,430 |
| Tax | $1,609 |
| HOA Fees | $150 |
| Insurance | $495 |
| Total Payment | $10,684 |