| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6774 Caurina Ct, Carlsbad, CA 92011 |
| Property Type | Single Family |
| Price | $1,779,000 |
| Price Change | -$21,000 |
| Tax Assessed Value | $617,456 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,632.0 |
| Lot Area | 6000.0 |
| Lot Area Unit | SQFT |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.8% |
| Monthly Rent | $6,193 |
| Net Operating Income | $5,262 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$5,562 |
| Gross Rent Multiplier | 23.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,089 |
| Tax | $1,735 |
| HOA Fees | $397 |
| Insurance | $534 |
| Total Payment | $11,755 |