| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1957 Outrigger Way, Oceanside, CA 92054 |
| Property Type | Townhouse |
| Price | $1,099,000 |
| Price Change | $0 |
| Tax Assessed Value | $455,570 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,527.0 |
| Lot Area | 2215.0 |
| Lot Area Unit | SQFT |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -18.7% |
| Monthly Rent | $4,040 |
| Net Operating Income | $3,235 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$3,417 |
| Gross Rent Multiplier | 22.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,580 |
| Tax | $1,072 |
| HOA Fees | $475 |
| Insurance | $330 |
| Total Payment | $7,457 |